CFA Level I · CFA Level I Exam
Real Estate and Infrastructure: formula sheet
Key formulas
- Four-form grid
- Private equity | Private debt | Public equity | Public debt
- Place every real estate investment in one cell first. Direct ownership and mortgage loans are private; REITs and MBS are public.
- Direct vs indirect
- Direct = own property or make loan yourself; Indirect = hold via fund, REIT or security
- Indirect gives pooling, smaller ticket size and professional management at the cost of fees and less control.
- Equity return sources
- Total return ≈ income return + capital appreciation
- Income is net rent after operating costs. Debt return is interest and principal, with no share in appreciation.
- Appraisal smoothing effect
- Appraisal-based returns → lower reported volatility and correlation than true values
- Applies to private real estate. Unsmoothing is used to estimate true risk.
- Net operating income
- NOI = Potential gross income − vacancy and collection loss + other income − operating expenses
- Exclude depreciation, interest and income taxes.
- Direct capitalization value
- Value = NOI₁ ÷ Cap rate
- Use next year's (forward) NOI unless the question states otherwise.
- Cap rate
- Cap rate = NOI ÷ Value
- Approximately equals discount rate minus NOI growth rate (for a constant-growth perpetuity).
- Terminal value (DCF)
- Terminal value = NOI in year after sale ÷ terminal cap rate
- Discount it back with the other cash flows. Deduct selling costs if given.
- DCF value
- Value = Σ CFt ÷ (1 + r)^t + Terminal value ÷ (1 + r)^N
- Use the required return r, not the cap rate, as the discount rate.
- Cost approach
- Value = Replacement cost new − depreciation and obsolescence + land value
- Depreciation here covers physical, functional and external obsolescence.
- Appraisal-based index source
- Return ≈ income return + appraised value change
- Values come from appraisers, not trades. Expect smoothing and lag.
- Effect of smoothing on risk
- Reported σ < true σ; reported correlation with equities < true correlation
- Smoothing understates volatility and correlation, so Sharpe ratio is overstated.
- Repeat-sales method
- Uses price change of the same property across two sales
- Needs properties that sell more than once; may miss changes in the property.
- Hedonic method
- Price = f(property characteristics) estimated by regression
- Adjusts for quality differences; depends on model and data.
- REIT index basis
- Return = change in REIT share price + dividends
- Market-priced, timely, more equity-like and volatile.
- FFO
- FFO = Net income + Depreciation + Amortization + Losses on property sales − Gains on property sales (and other non-cash or non-recurring items)
- Adds back real estate depreciation and removes one-off sale gains and losses.
- AFFO
- AFFO = FFO − Straight-line rent adjustments − Recurring maintenance capex (and tenant improvements, leasing commissions)
- Closer to recurring cash earnings. Other adjustments (e.g., non-cash interest) may appear; follow the question.
- P/FFO and P/AFFO
- P/FFO = Share price ÷ FFO per share; P/AFFO = Share price ÷ AFFO per share
- Lower multiples can signal cheaper value, but compare with similar REITs.
- NAV per share
- NAV per share = (Estimated market value of assets − Liabilities) ÷ Shares outstanding
- Use market values, not book values.
- Property value via cap rate
- Value = Forward NOI ÷ Cap rate
- Use the NOI the question specifies (forward or trailing) and no depreciation or interest in NOI.
- Levered return
- Return on equity ≈ [Property return × Assets − Interest rate × Debt] ÷ Equity
- Equity = Assets − Debt. Shows how leverage magnifies gains and losses.
- Implied value from multiple
- Target price = Target P/FFO × FFO per share
- Often used with a peer-average multiple.
- Economic infrastructure
- Transportation + Utilities (energy, water) + Communication
- Supports economic activity. Examples: toll road, airport, power grid, cell tower.
- Social infrastructure
- Education + Health care + Justice and corrections + Social housing
- Supports community welfare. Often paid by government via availability payments, which are also used for some economic assets.
- Greenfield vs brownfield
- Greenfield = new build; Brownfield = existing operating asset
- Greenfield: higher risk, higher expected return, delayed cash flows. Brownfield: lower risk, immediate income.
- Typical risk and return ordering
- Brownfield (lower risk, income-driven) < Greenfield (higher risk, growth-driven)
- A general tendency, not a guarantee in every deal.
- DCF asset value
- Value = Σ CFt ÷ (1 + r)^t, for t = 1 to N
- Use cash flows over the concession or asset life. Add a terminal value only if the asset continues beyond the forecast period.
- Value with terminal value
- Value = Σ CFt ÷ (1 + r)^t + TV ÷ (1 + r)^N, where TV = CF(N+1) ÷ (r − g)
- Needs r > g. Terminal value is not used when the concession ends with no residual value.
- Greenfield vs brownfield
- Greenfield: higher risk, higher return potential. Brownfield: lower risk, more stable income.
- A rule of thumb for ranking required returns, not a formula.
Quick revision
- Real estate can be held in private or public form, as equity or debt.
- Infrastructure assets are long-lived, provide essential services and often have high barriers to entry.
- Income approach: value = NOI ÷ cap rate for direct capitalization.
- NOI is rental income less operating expenses, before financing costs and income taxes.
- A lower cap rate, with NOI unchanged, gives a higher value.
- Cost approach estimates value from replacement cost less depreciation, plus land.
- Sales comparison approach adjusts recent sales of similar properties.
- Appraisal-based indexes are smoothed, so they understate volatility and correlation.
- Transaction-based indexes use actual sales and reflect market changes more quickly.
- REITs are listed, trade like equities and usually offer more liquidity than direct property.
- Leverage magnifies both gains and losses in property and infrastructure.
- Greenfield projects carry construction risk; brownfield assets are existing and usually carry less.
Common mistakes
- Treating REITs as direct real estate ownership. Fix: You own shares of a company that owns property. That is indirect, public equity.
- Assuming private real estate is truly less volatile than listed real estate. Fix: Appraisals lag market prices and smooth returns. Reported volatility and correlation are understated.
- Deducting depreciation or interest when computing NOI Fix: NOI uses only operating expenses. Leave out depreciation, financing costs and income taxes.
- Using the wrong year's NOI Fix: Use the forward (next year) NOI for Value = NOI₁ ÷ cap rate unless told otherwise.
- Saying smoothing overstates volatility. Fix: Smoothing dampens changes, so reported standard deviation is understated and the Sharpe ratio overstated.
- Calling NCREIF a transaction-based or REIT index. Fix: Treat NCREIF as an appraisal-based index of unleveraged institutional direct property, with income return included.
- Adding gains on property sales to FFO instead of subtracting them. Fix: FFO removes non-recurring items: subtract gains, add back losses.
- Deducting growth or acquisition capex when computing AFFO. Fix: Deduct only recurring maintenance capex, tenant improvements and similar items needed to sustain income.
- Calling a hospital or airport the wrong type of infrastructure Fix: Ask whether it mainly supports commerce (economic) or community welfare (social). Hospitals and schools are social; airports and ports are economic.
- Thinking greenfield means land that is undeveloped farmland only Fix: Greenfield simply means a new project built from scratch. Brownfield means an existing asset, even if it is being expanded.
Exam tips
- Always start with the equity/debt and public/private grid; most questions are solved by placement alone.
- Watch for stems about appraisal-based data. The expected answer is usually understated risk.
- Keep vehicle liquidity separate from underlying asset liquidity.
- Options with absolute words such as always or guaranteed about inflation hedging or diversification are usually wrong.
- With no penalty for wrong answers, never leave a question blank; eliminate one option and choose.
- Questions are three-option MCQs, so quickly compute NOI and test it against the options; the wrong options often come from including depreciation or using the wrong NOI year.
- Know the direction rule: a higher cap rate means a lower value.
- For approach-choice items, match the approach to the property: income for leased assets, comparison for active markets, cost for new or special-use buildings.