CMA Intermediate · Financial Accounting
Conversion of Partnership Firm into a Company and Sale of Partnership Firm to a Company: formula sheet
Key formulas
- Purchase consideration (net assets method)
- PC = Agreed value of assets taken over − Liabilities taken over
- Include goodwill only if the agreement values it. Leave out assets and liabilities that the company does not take over.
- Purchase consideration (payment method)
- PC = Shares (number × issue price) + Debentures + Cash paid to the firm
- Use the issue price, including any premium, not just the face value. The two methods should give the same PC.
- Profit or loss on realisation
- Profit = Credits − Debits, where Credits = PC + Liabilities transferred + Cash from assets not taken over, and Debits = Book value of assets transferred + Realisation expenses
- PC here is the net amount the company pays. Liabilities taken over are credited only as the transfer of the liability, and the assets are debited at gross book value. A positive result is a profit and a negative result is a loss. Share it in the old profit sharing ratio. As a separate cross-check, use the net form: Profit = PC + Cash from assets not taken over − (Book value of assets transferred − Liabilities transferred) − Expenses. Use one form or the other to get the answer, never both added together.
- Partners' final settlement
- Opening capital ± Realisation profit/loss ± Other adjustments = Amount due to partner
- The amount due is settled by shares, debentures and cash received. Total settlement must equal total amount due.
- Company's goodwill or capital reserve
- PC − Agreed value of net assets taken over = Goodwill (if positive) or Capital reserve (if negative)
- Positive means the company paid more than the net assets are worth. Negative means it paid less.
- Number of shares issued
- Shares = Amount to be paid in shares ÷ Issue price per share
- With shares issued at a premium, divide by the issue price. Share capital is the number × face value, and the premium goes to Securities Premium.
- Net assets method
- Purchase consideration = Agreed value of assets taken over − Liabilities taken over
- Use the agreed (revalued) values, not book values, if the question gives them. Include goodwill if the company agrees to pay for it.
- Payments method
- Purchase consideration = Shares (number × issue price) + Debentures + Cash and other payments
- Shares are counted at issue price including premium, and net of discount if issued at a discount.
- Shares issued
- Number of shares = Amount payable in shares ÷ Issue price per share
- Divide by issue price, not face value, when the amount is fixed in rupees.
- Cross-check
- Net assets method figure = Payments method figure
- A mismatch means an asset, liability or payment has been missed.
- Profit or loss on realisation
- Credits (purchase consideration + liabilities and assets taken by partners, if any) − Debits (assets transferred + realisation expenses)
- Rearranged the same way as the account balance. A credit balance is profit, a debit balance is loss. Share it in the profit sharing ratio.
- Transfer of assets
- Realisation A/c Dr. (book value) To Assets taken over
- Use book values. Exclude cash and bank if the company does not take them over. Show the assets not taken over separately.
- Transfer of liabilities
- Liabilities taken over Dr. To Realisation A/c
- Credit the book value of the liabilities the company assumes.
- Purchase consideration due
- Purchaser Company A/c Dr. To Realisation A/c
- Record the agreed consideration in total, whether in shares, debentures or cash.
- Receipt of consideration
- Shares in Company A/c / Debentures A/c / Bank A/c Dr. To Purchaser Company A/c
- Debit each type of consideration at the value stated in the agreement.
- Realisation expenses paid by the firm
- Realisation A/c Dr. To Bank A/c
- If a partner pays them, credit that partner's capital account. If the company bears them, make no entry.
- Profit or loss transfer
- Realisation A/c Dr. To Partners' Capital A/cs (profit) or the reverse (loss)
- Share it in the profit sharing ratio.
- Closing partners' capital accounts
- Partners' Capital A/cs Dr. To Shares in Company / Debentures / Bank
- Close each capital account fully using the consideration received.
- Net assets taken over
- Net assets = Agreed value of assets taken over − Liabilities taken over
- Use agreed values in the agreement, not the firm's book values, if they differ. Exclude assets and liabilities not taken over.
- Goodwill
- Goodwill = Purchase consideration − Net assets taken over (when positive)
- Debit Goodwill A/c in the entry for purchase.
- Capital reserve
- Capital reserve = Net assets taken over − Purchase consideration (when positive)
- Credit Capital Reserve A/c. It appears under Reserves and Surplus.
- Business purchase entry
- Assets (each) Dr; Goodwill Dr (if any) → To Liabilities (each); To Vendor / Purchase Consideration Payable; To Capital Reserve (if any)
- Total debits must equal total credits.
- Settlement by shares at par or premium
- Number of shares = Amount to be settled in shares ÷ Issue price per share
- Credit Share Capital at face value and Securities Premium for the excess. Shares cannot be issued at a discount (Section 53, Companies Act, 2013). Only debentures may be issued at a discount, debited to Discount on Issue of Debentures.
- Settlement by shares or debentures
- Vendor Dr → To Share Capital; To Securities Premium; To Bank / Debentures
- Debit vendor with the full consideration payable.
- Final capital balance
- Opening capital + Reserves share + Realisation profit share (or − loss share) − Drawings ± other adjustments
- Compute this for each partner before distributing securities.
- Distribution in profit sharing ratio
- Partner's securities = Total shares (or debentures) × Partner's profit share
- Use only when the question says distribute in profit sharing ratio.
- Distribution in capital ratio
- Partner's securities = Total shares (or debentures) × Partner's final capital ÷ Total final capital
- Use the final capital after realisation profit, not the opening capital, unless the question states otherwise.
- Cash settlement per partner
- Cash = Final capital balance − Value of securities received
- Positive means the firm pays the partner; negative means the partner pays the firm.
- Closing check
- Opening bank + Cash received from the company + Cash brought in by partners − Realisation expenses and liabilities paid = Cash paid to partners
- After all payments the Bank A/c must close to nil. If it does not, recheck the realisation profit, the payment of liabilities not taken over, and the cash settlements.
Quick revision
- Purchase consideration is what the company agrees to pay the firm for the business taken over.
- Net payment method: add up shares, debentures, cash and other payments to the firm.
- Net assets method: agreed value of assets taken over minus liabilities taken over.
- Shares are valued at issue price, so premium or discount affects the consideration.
- In the firm's books, assets and liabilities taken over go to Realisation Account.
- The firm debits the Purchasing Company Account with the consideration and credits Realisation Account.
- Assets not taken over are dealt with by the firm separately, not through the company.
- Realisation profit or loss is shared by partners in their profit sharing ratio.
- In the company's books, consideration above net assets is goodwill; below is capital reserve.
- Credit share capital with face value and securities premium with any premium, and debit discount where shares are issued at a discount.
- Partners' capital accounts must close to nil after shares and cash are given.
- The company's Balance Sheet follows Schedule III and must balance.
Common mistakes
- Using agreed values instead of book values on the debit side of the Realisation Account. Fix: In the firm's books, debit assets at book value and credit the PC. The company's books use agreed values.
- Including cash or bank in the PC when the company does not take it over. Fix: Read the takeover clause. If cash is excluded, leave it out of both the PC and the Realisation Account.
- Using book values when the agreement gives revalued values. Fix: Read the notes first and mark each asset with its agreed value before adding.
- Including cash or bank that the company did not take over. Fix: Check the wording for the assets taken. If cash is not mentioned as taken, leave it out.
- Transferring cash and bank, or assets not taken over, to the Realisation Account. Fix: Read the agreement first. Only items the company takes over go to Realisation. Others stay on the books or pass to partners.
- Treating the purchase consideration as a debit to Realisation. Fix: In the firm's books the consideration is what the firm receives, so it is a credit to Realisation and a debit to the Purchaser Company Account.
- Using the firm's book values instead of the agreed values. Fix: Always check the agreement for revalued figures and use those for the company's entries.
- Including assets or liabilities not taken over, such as the firm's cash or partners' loans. Fix: Tick only the items stated as taken over. Anything excluded stays with the firm and has no entry in the company books.
- Distributing securities in the opening capital ratio instead of the final capital ratio Fix: Unless the question says opening capital, work out final capitals after reserves and realisation profit, then use that ratio.
- Forgetting to share reserves and the realisation profit among partners before computing final capital Fix: Always credit reserves, profit and loss balances and realisation profit to partners in the profit sharing ratio first.
Exam tips
- Write the PC calculation as a separate working note. Step marks are given for it even if a later figure is wrong.
- Label the firm's books and the company's books clearly. Mixing them is a frequent way to lose marks.
- In MCQs, check for hidden exclusions such as cash or a particular liability not taken over, and for shares issued at a premium.
- For theory, give reasons for conversion and the difference from amalgamation in short points. A two-column comparison is easy to mark.
- Close with a quick proof: capital balances after realisation equal the shares and cash received.
- Underline every phrase such as "not taken over" or "agreed at" before you start. Each one changes the figure.
- Show both the asset list and the liability list, even if the answer is short. Step marks come from the working.
- For MCQs, test the trap options: book value instead of agreed value, or liabilities not deducted.