CMA Intermediate · Financial Management and Business Data Analytics
Capital Structure and Capital Stacking: formula sheet
Key formulas
- Capital structure
- Capital structure = Equity share capital + Preference share capital + Reserves and surplus + Long-term debt
- Only long-term sources. Exclude current liabilities.
- Financial structure
- Financial structure = Capital structure + Short-term liabilities
- Whole liabilities side of the balance sheet.
- Debt-equity ratio
- Debt-equity ratio = Long-term debt ÷ Shareholders' equity
- Common measure of how much debt is used in the mix.
- Optimal structure rule
- Optimal capital structure: WACC is minimum and firm value is maximum
- The two conditions go together, for a given level of operating earnings.
- Weighted average cost of capital
- WACC = Σ (Weight of each source × Cost of that source)
- Use after-tax cost of debt = Interest rate × (1 − tax rate).
- Value of firm (general)
- V = S + D
- S = market value of equity, D = market value of debt.
- NI approach: equity value
- S = (EBIT − Interest) ÷ Ke; Ko = EBIT ÷ V
- Ke and Kd constant. Ko falls as D rises. This is the no-tax form, so the weighted average of Ke and Kd equals Ko. With tax, use after-tax Kd: Ko = Ke × S ÷ V + Kd × (1 − t) × D ÷ V.
- NOI approach: firm value
- V = EBIT ÷ Ko; S = V − D
- Ko and Kd constant. Value does not change with leverage.
- NOI approach: cost of equity
- Ke = Ko + (Ko − Kd) × (D ÷ S)
- Ke rises linearly with D/S. Equivalent to Ke = (EBIT − Interest) ÷ S. This equivalence holds in the no-tax setting.
- MM Proposition I (no tax)
- V(levered) = V(unlevered) = EBIT ÷ Ko
- Holds under perfect markets, no taxes, same risk class and riskless debt.
- MM Proposition II (no tax)
- Ke = Ku + (Ku − Kd) × (D ÷ E)
- Ku = cost of equity of the unlevered firm. Ko stays equal to Ku.
- MM Proposition I (with tax)
- V(levered) = V(unlevered) + t × D
- t = corporate tax rate. Assumes perpetual debt. t × D is the value of the interest tax shield.
- MM Proposition II (with tax)
- Ke = Ku + (Ku − Kd) × (1 − t) × (D ÷ E)
- Ke rises more slowly than without tax.
- WACC with tax (MM)
- Ko = Ku × (1 − t × D ÷ V); also Ko = Ke × S ÷ V + Kd × (1 − t) × D ÷ V
- Ko falls as leverage rises, so the optimum under MM with tax is the maximum debt. The weighted-average check must use after-tax Kd.
- Unlevered value with tax
- V(unlevered) = EBIT × (1 − t) ÷ Ku
- Used as the base in the with-tax proposition.
- Degree of Operating Leverage
- DOL = Contribution ÷ EBIT = % change in EBIT ÷ % change in sales
- Contribution = Sales − Variable cost. EBIT = Contribution − Fixed operating cost. DOL is measured at a given sales level.
- Degree of Financial Leverage
- DFL = EBIT ÷ EBT = % change in EPS ÷ % change in EBIT
- EBT = EBIT − Interest. With preference shares: DFL = EBIT ÷ [EBIT − Interest − Preference dividend ÷ (1 − t)].
- Degree of Combined Leverage
- DCL = DOL × DFL = Contribution ÷ EBT = % change in EPS ÷ % change in sales
- Use EBT, not EBIT, in the denominator of the direct form.
- Earnings per share
- EPS = (EBT − Tax − Preference dividend) ÷ Number of equity shares
- Tax is on EBT. Preference dividend is paid after tax.
- Fixed costs link
- Operating fixed cost = Contribution − EBIT; Interest = EBIT − EBT
- Use these to find missing figures from a given DOL or DFL.
- EPS for a financing plan
- EPS = [(EBIT − Interest) × (1 − t) − Preference dividend] ÷ Number of equity shares
- t is the tax rate. Preference dividend is paid after tax and is not tax-deductible. Interest includes interest on existing debt plus new debt.
- Indifference point (general condition)
- [(EBIT* − I₁)(1 − t) − PD₁] ÷ N₁ = [(EBIT* − I₂)(1 − t) − PD₂] ÷ N₂
- Solve for EBIT*. Plans 1 and 2 are any two alternatives. I is interest, PD is preference dividend, N is number of equity shares.
- Indifference point (no preference dividend)
- (EBIT* − I₁) ÷ N₁ = (EBIT* − I₂) ÷ N₂, so EBIT* = (I₂N₁ − I₁N₂) ÷ (N₁ − N₂)
- The tax rate cancels out when both plans have no preference dividend and the same tax rate. Do not use this shortcut if any plan has preference shares.
- Financial break-even EBIT
- Financial break-even EBIT = Interest + Preference dividend ÷ (1 − t)
- EBIT at which EPS is zero for one plan.
- Decision rule
- Expected EBIT > EBIT* → choose plan with fewer shares; Expected EBIT < EBIT* → choose plan with more shares
- Holds when the plans compared have different share counts and fixed charges, as in a debt-versus-equity choice. Confirm by computing EPS at the expected EBIT.
- After-tax cost of debt
- Kd (after tax) = Kd × (1 − t)
- Use this in WACC. Interest is tax-deductible; dividends are not.
- WACC
- WACC = Σ (Wi × Ki) = (E × Ke + P × Kp + D × Kd after tax) ÷ (E + P + D)
- Weights are proportions of total capital. Use market value weights when given; otherwise use the weights the question states.
- Cost of equity (dividend growth)
- Ke = D1 ÷ P0 + g
- D1 is next year's expected dividend, P0 is the current market price.
- Cost of equity (CAPM)
- Ke = Rf + β × (Rm − Rf)
- Use when beta and market data are given.
- EPS
- EPS = [(EBIT − Interest) × (1 − t) − Preference dividend] ÷ Number of equity shares
- Compute it for each financing plan at the same EBIT.
- EBIT-EPS indifference point
- (X − I1)(1 − t) ÷ N1 = (X − I2)(1 − t) ÷ N2, so X = (N2 × I1 − N1 × I2) ÷ (N2 − N1)
- X is EBIT. The shortcut holds when the tax rate is the same and there is no preference dividend. Above X the plan with more debt gives higher EPS; below X the equity-heavy plan does.
- ROE with leverage
- ROE = [ROI + (ROI − i) × D ÷ E] × (1 − t)
- i is the interest rate, ROI is pre-tax return on total capital. Debt raises ROE only when ROI > i.
- Value of firm and WACC
- Firm value = Market value of equity + Market value of debt
- For a given EBIT, a lower WACC means a higher firm value.
- Priority of claims (waterfall)
- Senior debt → Junior/subordinated debt → Mezzanine → Preference capital → Equity
- Cash or sale proceeds are paid in this order. A lower layer receives money only after every layer above it is paid in full. Exact ranking of instruments depends on their terms.
- Risk-return hierarchy
- Risk and expected return: Senior debt < Mezzanine < Equity
- Cost of each layer rises as you go down the stack.
- Layer share of total funding
- Layer % = Amount of the layer ÷ Total capital × 100
- Used to show the composition of the stack.
- Weighted average cost of the stack
- WACC = Σ (Weight of layer × Cost of layer)
- Weights use the amount of each layer. Use after-tax cost for debt layers where interest is tax-deductible.
- Cover for a layer
- Cushion below a layer = Total of all layers beneath it
- A layer is safer when more capital sits below it to absorb losses.
Quick revision
- Capital structure is the mix of long-term debt, preference and equity capital used to finance the firm.
- Optimal structure maximises firm value and minimises the weighted average cost of capital.
- DOL = Contribution ÷ EBIT; it measures the effect of sales changes on EBIT.
- DFL = EBIT ÷ (EBIT − Interest); with preference dividend, use EBIT ÷ [EBIT − Interest − Pref. dividend ÷ (1 − t)].
- DCL = DOL × DFL = Contribution ÷ (EBIT − Interest).
- Financial leverage helps EPS only when return on assets exceeds the cost of debt.
- The indifference point is the EBIT at which two financing plans give the same EPS.
- Above the indifference EBIT the plan with more debt gives higher EPS; below it the equity plan does.
- The net income approach says value rises with debt; the net operating income approach says capital structure does not change value.
- Modigliani-Miller without taxes says structure is irrelevant; with corporate tax, debt gives a tax shield.
- Interest is tax-deductible, so after-tax cost of debt = Interest rate × (1 − tax rate).
- Capital stacking arranges funding sources in layers by cost, risk and priority.
Common mistakes
- Treating capital structure and financial structure as the same. Fix: Capital structure = long-term sources only. Financial structure also includes short-term liabilities.
- Including trade payables or bank overdraft in capital structure. Fix: Take only equity, preference, reserves, debentures and long-term loans.
- Treating Ko as constant in the NI approach, or Ke as constant in the NOI approach. Fix: Memorise: NI fixes Ke and Kd; NOI fixes Ko and Kd. Write this beside the solution before starting.
- Using EBIT instead of net income to value equity in the NI approach. Fix: In NI, S = (EBIT − interest) ÷ Ke. EBIT ÷ Ko gives total firm value only in NOI.
- Using EBIT instead of EBT in the denominator of DCL. Fix: Remember DCL = Contribution ÷ EBT. Cross-check with DOL × DFL.
- Using sales instead of contribution in DOL. Fix: DOL always needs contribution. Subtract variable cost first.
- Forgetting existing interest or existing shares Fix: Always start by listing existing capital. Total interest = old + new. Total shares = old + new.
- Deducting preference dividend before tax Fix: Deduct tax first on EBIT − interest, then subtract preference dividend from the profit after tax.
- Using pre-tax cost of debt in WACC Fix: Always write Kd × (1 − t) as the first line of your working. Do not tax-adjust Ke or Kp.
- Choosing the plan with the highest EPS and stopping Fix: Higher EPS from debt comes with higher financial risk. Mention risk, and compare WACC or interest cover where data is given.
Exam tips
- Write the one-line difference between capital structure and financial structure whenever the question asks for meaning; it is a frequent MCQ.
- In theory answers, give factors with one-line reasons. Five to seven well-explained factors earn better than a long bare list.
- Keep the figures separate: show capital structure, then proportions, then the ratio. Each line can earn a step mark.
- For MCQs, check whether the item named is long-term or short-term before deciding if it belongs in capital structure.
- In MCQs, identify the theory from one phrase: Ko constant means NOI or MM without tax; value rises with debt means NI or MM with tax.
- In numericals, write the theory's assumption in the first line. Examiners give step marks for stating what is constant.
- For comparison questions, a short table of V, Ke and Ko at each debt level makes the pattern clear and earns presentation marks.
- In theory answers, include the assumptions of MM: perfect capital markets, no taxes (in the base case), same risk class, riskless debt, no transaction costs and full payout.