Skip to content

ACCA Strategic Professional · Advanced Financial Management · Impact of financing on investment decisions and adjusted present values

Bexley Co is appraising a project costing $10m now. It will give after-tax operating cash flows of $3.2m a year for 5 years. The ungeared cost of equity is 10%. The project will be partly financed by $4m of five-year debt at 6% a year (interest only, repaid at the end). The tax rate is 25%, and the tax shield is discounted at 6%. Annuity factors for 5 years: 10% = 3.791, 6% = 4.212. What is the APV?

The APV is $2.384m. The base-case NPV is $2.131m (3.2m × 3.791 less 10m). The tax shield is 0.06m a year, worth $0.253m at 6% over five years. Adding the two gives the APV.

  1. A$2.384mCorrect
  2. B$2.359m
  3. C$3.142m
  4. D$2.131m

Explanation

Base-case NPV = 3.2 × 3.791 − 10 = 2.131m. Annual tax shield = 4 × 6% × 25% = 0.06m; PV at 6% = 0.06 × 4.212 = 0.253m. APV = 2.131 + 0.253 = 2.384m. Discounting the shield at 10% gives 2.359m, which is wrong because the shield has debt-like risk. Using the pre-tax interest of 0.24m gives 3.142m, which ignores the tax rate.

Did you get it right without looking?

One question tells you little. A timed set on Impact of financing on investment decisions and adjusted present values shows your real accuracy, how long you take and where you lose marks.

More Impact of financing on investment decisions and adjusted present values questions