Skip to content

ACCA Strategic Professional · Advanced Financial Management · Valuation and the use of free cash flows

Kora Co has free cash flow to the firm of $12m next year, expected to grow at 3% indefinitely. Its WACC is 9%. Debt has a market value of $40m. Dividends are expected to be only $4m next year because of a conservative payout policy. Which statement about valuing Kora's equity is correct?

Equity is worth $160m. Free cash flow of $12m capitalised at 6% gives enterprise value of $200m, and deducting $40m of debt gives equity value. This does not depend on the dividend payout, and WACC is not suitable for discounting dividends.

  1. AFree cash flow gives equity of $160m, being $200m less $40m debt, regardless of the low dividend payoutCorrect
  2. BDividend model value of $4m/(0.09-0.03) is the correct equity value because dividends are the only cash shareholders receive
  3. CEquity is $200m because debt is already included in WACC
  4. DEquity is $240m, being $200m plus $40m debt

Explanation

Enterprise value = $12m/(0.09-0.03) = $200m. Deducting debt of $40m gives equity $160m. Free cash flow value reflects cash generated, not the payout chosen; dividend model with WACC is inconsistent, as WACC is not the cost of equity.

Did you get it right without looking?

One question tells you little. A timed set on Valuation and the use of free cash flows shows your real accuracy, how long you take and where you lose marks.

More Valuation and the use of free cash flows questions