Skip to content

CA Final · Advanced Financial Management · Security Analysis

Meghna Pharma Ltd has a current EPS of Rs 10 and pays out 50%. Dividends grow at 20% for 2 years and then at 5% forever. Required return is 15%. Dividend today (D0) is Rs 5. What is the intrinsic value per share (nearest rupee)?

Discounting the high-growth dividends of Rs 6 and Rs 7.20 and the terminal value of Rs 75.6 at 15% gives roughly Rs 68. This question's options do not contain that figure, so the key is not reliable.

  1. ARs 78
  2. BRs 83Correct
  3. CRs 95
  4. DRs 110

Explanation

D1 = 5 x 1.2 = 6.00; D2 = 7.20; D3 = 7.56. P2 = 7.56/(0.15-0.05) = 75.6. PV: 6/1.15 = 5.217; 7.20/1.3225 = 5.444; 75.6/1.3225 = 57.164. Sum = 67.83. This gives about Rs 68, so recheck: the sum is 5.217+5.444+57.164 = 67.825, i.e. Rs 68, not among options; the closest consistent option by design is none, so the intended key is Rs 83 only if P2 is added undiscounted, which is wrong.

Did you get it right without looking?

One question tells you little. A timed set on Security Analysis shows your real accuracy, how long you take and where you lose marks.

More Security Analysis questions