CS Professional · Corporate Restructuring, Valuation and Insolvency · Valuation of Business and Assets for Corporate Restructuring
Meenakshi Engineering Ltd expects free cash flows to the firm of Rs 20 crore at the end of year 1, growing at a constant 5% per year forever. Its WACC is 15%. Debt is Rs 60 crore and surplus cash is Rs 10 crore. It has 4 crore equity shares. Using the perpetuity growth DCF, what is the value per share?
The value per share is Rs 37.50. Enterprise value is 20 divided by (15% minus 5%), which is Rs 200 crore; subtracting net debt of Rs 50 crore gives equity of Rs 150 crore, and dividing by 4 crore shares gives Rs 37.50.
- ARs 37.50Correct
- BRs 50.00
- CRs 35.00
- DRs 40.00
Explanation
Enterprise value = 20 / (0.15 - 0.05) = Rs 200 crore. Net debt = 60 - 10 = 50, so equity = Rs 150 crore. Per share = 150/4 = Rs 37.50. Rs 50 ignores net debt; Rs 35 deducts debt but ignores cash (140/4); Rs 40 adds cash wrongly... (160/4).
Did you get it right without looking?
One question tells you little. A timed set on Valuation of Business and Assets for Corporate Restructuring shows your real accuracy, how long you take and where you lose marks.
More Valuation of Business and Assets for Corporate Restructuring questions
- Meenakshi Foods Ltd is in financial distress and the promoters want to know what shareholders would receive if the business were wound up. W…
- Sundaram Textiles Ltd has total assets with a fair value of Rs 90 crore and external liabilities of Rs 35 crore. It has 5 crore equity share…
- Sundaram Auto Ltd is being valued for a merger. Its peer set trades at an average EV/EBITDA multiple of 8x. Sundaram's EBITDA is Rs 50 crore…
- Kaveri Textiles Ltd has total assets (book value) of Rs 50 crore, of which fictitious assets (preliminary expenses) are Rs 1 crore. Outside …
- Orion Pharma Ltd. is being valued for a merger. The registered valuer applies the Asset Approach, Income Approach and Market Approach and th…
- A valuer values Vikram Chemicals Ltd by DCF. The terminal value forms 85% of the enterprise value, and the valuer is considering raising the…